$268,950
NAL Estimated Property Value328 Havarti Way, New Braunfels, TX, 78130
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Electric Range, Electric Water Heater, Refrigerator, Vented Exhaust Fan, Some Electric Appliances
FlooringLinoleum
Exterior
Exterior FeaturesNone
Lot Size4,792 sqft
Building Information
Year Built2023
Stories1
Roof Type105
Garage Spaces2
Land Information
APN1G-3419-1003-12600-000
Lot Number126
SubdivisionVoges 1
Land UseResidential Single Family
Legal DescriptionVOGES 1 BLOCK 3 LOT 126 .11 AC
Census Tract210608
Assessed Land Value$31,916
Assessed Improvement Value$237,034
Assessment Year2025
About this property
This charming 1 year old home is move-in READY and Conveniently located within 10 min of all the New Braunfels eats and shopping. Enjoy the beautiful sunsets right from your back yard.
Investor Tools
$268,950
Estimated Property Value
$252,984Estimated Mortgage Balance
$15,966Estimated Equity
5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,614 /month
Positive
Cash Flow Estimate:
$538 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$187/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$901
$268,950
2025
$31,916
$237,034
$268,950
No
Tax History
Year
Tax Paid
Assessed Value
2024
$901
$268,950
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Lendlo Mortgage Llc
Fha
$265,010
Yes
First
Dec 21, 2023
Jan 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$252,984
$15,966
5%
94%
$1,589/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,416/mo
$1,589/mo
+$827/mo
10.8%
