$232,431
NAL Estimated Property Value328 Lakeside Dr, Livingston, TX, 77351
$261,645 ARV
Off Market
Property Lead Type:
Off-Market ListDeal ListARV FlipAbsentee OwnerHigh Equity
Highlights
Interior
Building Information
Year Built1970
Roof Type115
Land Information
APNL0200015600
Lot Number6
SubdivisionLake Livingston Estates Section 2
Land UseResidential
Legal DescriptionLAKE LIVINGSTON ESTATES SECTION 2 BLK 4 LOT 6
Census Tract210204
Assessed Land Value$101,500
Assessed Improvement Value$130,931
Assessment Year2025
About this property
Great home for investor or flipper, water front home with boathouse. 3/2 with covered back porch and large sunroom. Property needs work, has nice view on open water.
Investor Tools
$232,431
Estimated Property Value
$0Estimated Mortgage Balance
$232,431Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$261,645
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,395 /month
Positive
Cash Flow Estimate:
$465 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$284/month
$28/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,249
$232,431
2025
$101,500
$130,931
$232,431
No
Tax History
Year
Tax Paid
Assessed Value
2022
$2,249
$232,431
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$232,431
100%
0%
$0/mo
