$318,000
NAL Estimated Property Value3284 County Road 181, Alvin, TX, 77511
$413,400 ARV
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
Exterior
Lot Size1.77 acres
Building Information
Year Built1979
Stories1
Roof Type105
Garage Spaces11
Land Information
APN0228-0045-000
SubdivisionH T & B R R
Land UseResidential
Legal DescriptionA0228 H T & B R R TRACT 15A3 ACRES 1.77
Census Tract661501
Assessed Land Value$123,650
Assessed Improvement Value$186,350
Assessment Year2025
About this property
Investor special with tons of potential. Plenty of upside for fix and flip or update to your liking to establish great equity. 2355 square foot one story on 1.77 acres Click on Floor Plan to view attachments
Investor Tools
$318,000
Estimated Property Value
$543,962Estimated Mortgage Balance
$318,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$413,400
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,908 /month
Positive
Cash Flow Estimate:
$636 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$791/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,901
$310,000
2025
$123,650
$186,350
$310,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,901
$310,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Unknown
$279,000
No
First
Dec 20, 2024
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$543,962
N/A
0%
171%
$3,346/mo
