$305,719
NAL Estimated Property Value32863 Nayeli St, LOS FRESNOS, TX, 78566
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
Exterior
Lot Size8,451 sqft
Building Information
Year Built2023
Stories1
Roof Type105
Garage Spaces2
Land Information
APN78-4659-0010-0410-00
Lot Number41
SubdivisionStanford Plains Subdivision
Land UseReal Property Single Family
Legal DescriptionSTANFORD PLAINS SUBDIVISION BLK 1 LOT 41 (2024 PLAT C1-4639-41 CCMR FILED 07/28/2023)
Census Tract012201
Assessed Land Value$61,791
Assessed Improvement Value$243,928
Assessment Year2025
About this property
New Construction 3 bedrooms, 2 baths, 2 car garage. Open floor plan.
Investor Tools
$305,719
Estimated Property Value
$267,172Estimated Mortgage Balance
$38,547Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,834 /month
Positive
Cash Flow Estimate:
$611 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$436/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,707
$305,719
2025
$61,791
$243,928
$305,719
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,707
$305,719
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Directions Equity Llc
Fha
$274,928
Yes
First
Sep 18, 2024
Oct 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$267,172
$38,547
12%
87%
$1,649/mo
