$356,000
NAL Estimated Property Value329 Heritage Trail, Granbury, TX, 76048
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Electric Range, Microwave, Warming Drawer
FlooringCarpet, Ceramic Tile, Laminate
Exterior
Exterior FeaturesRain Gutters, Storage
Building Information
Year Built1981
Stories1
Garage Spaces3
Land Information
APN12281.012.0002.0
Lot Number2
SubdivisionHeritage Heights
Land UseResidential
Legal DescriptionLOT: 2 BLK: 12 SUBD: HERITAGE HEIGHTS SEC 1
Census Tract160303
Assessed Land Value$35,000
Assessed Improvement Value$233,310
Assessment Year2025
About this property
Really nice home in very good condition! The home sits on a treed lot just outside the city limits for lower taxes, and is priced to sell! 3 BD and 2 BA with new carpet! Nice large den area with a wood burning fireplace and a nook for a desk if desired! Open den kitchen arrangement with a spacious kitchen! Includes a 2 car carport, a fenced backyard with lots of trees, and two outside storage areas!
Investor Tools
$356,000
Estimated Property Value
$134,654Estimated Mortgage Balance
$221,346Estimated Equity
62% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,136 /month
Positive
Cash Flow Estimate:
$712 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$318/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,037
$257,512
2025
$35,000
$233,310
$268,310
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,037
$257,512
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gateway First Bank
Conventional
$155,103
No
First
Sep 23, 2019
Oct 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$134,654
$221,346
62%
38%
$930/mo
