$317,000
NAL Estimated Property Value329 Riverwood Dr, Bastrop, TX, 78602
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Range, Free-Standing Range, Refrigerator
FlooringWood
Exterior
Lot Size1.04 acres
Building Information
Year Built1980
Stories1
Roof Type112
Land Information
APNR36875
Lot Number7
SubdivisionS7560 - Riverwood Acres
Land UseResidential
Legal DescriptionRIVERWOOD ACRES, BLOCK 1, LOT 7, ACRES 1.0430
Census Tract950506
Assessed Land Value$43,956
Assessed Improvement Value$57,937
Assessment Year2025
About this property
Incredible access and river views! Fenced yard, peaceful but less than a mile from downtown. Available for long term lease or shorter term leases for an additional amount. Unfurnished unless otherwise negotiated.
Investor Tools
$317,000
Estimated Property Value
$0Estimated Mortgage Balance
$317,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,902 /month
Positive
Cash Flow Estimate:
$634 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$273/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,695
$101,893
2025
$43,956
$57,937
$101,893
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,695
$101,893
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$334,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,386/mo
N/A
+$1,386/mo
5.2%
