$231,884
NAL Estimated Property Value329 Sherbarb Ave, San Marcos, TX, 78666
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesGas Cooktop
FlooringConcrete, Laminate, Wood
Exterior
Exterior FeaturesNone
Building Information
Year Built2019
Stories1
Roof Type105
Land Information
APNR29628
Lot Number8
SubdivisionGreendale Unit Ii
Land UseResidential
Legal DescriptionGREENDALE UNIT II, BLOCK 1, LOT 8 TAX CODES:SSM,WEU,WUS,TSM1,THC1
Census Tract010302
Assessed Land Value$57,570
Assessed Improvement Value$208,920
Assessment Year2025
About this property
Adorable single story home less than 2 miles from Texas State University. Lots of updates! New HVAC, insulation, windows and kitchen updated in 2019; new flooring, paint and doors in 2020. Nice shady back yard with mature trees and a large shed. Property being sold as is.Restrictions: Yes
Investor Tools
$231,884
Estimated Property Value
$123,458Estimated Mortgage Balance
$108,426Estimated Equity
46% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,391 /month
Positive
Cash Flow Estimate:
$464 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$349/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,025
$231,884
2025
$57,570
$208,920
$266,490
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,025
$231,884
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Capital Cu
Conventional
$138,400
No
First
Oct 13, 2020
Nov 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$123,458
$108,426
46%
53%
$830/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,282/mo
$830/mo
+$452/mo
6.6%
