$206,000
NAL Estimated Property Value33 Country Club Rd, BROWNSVILLE, TX, 78520
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDryer, Washer, Electric Water Heater
FlooringCarpet, Laminate, Tile
Exterior
Lot Size7,584 sqft
Building Information
Year Built1974
Stories1
Roof Type105
Garage Spaces1
Land Information
APN74-4740-0000-0330-00
Lot Number33
SubdivisionCountry Club Estates At Vicc
Land UseResidential
Legal DescriptionCOUNTRY CLUB ESTATES AT VICC LOT 33
Census Tract012900
Assessed Land Value$22,800
Assessed Improvement Value$105,869
Assessment Year2025
About this property
SUPER NICE HOME IN VALLEY INN COUNTRY. MASTER BEDROOM HAS NICE LAMINATE FLOORING + 2ND MASTER HAS WALL TO WALL CARPETING ALL OTHER AREAS HAVE CERAMIC TILE THROUGHOUT WITH NICE BUILT-IN IN DINING AREA. ALL APPLIANCES INCLUDED ALONG WITH CLOTHES WASHER AND DRYER. DISHWASHER MIGHT NOT WORK NEVER USED MANUEL SPRINKLER SYSTEM.
Investor Tools
$206,000
Estimated Property Value
$0Estimated Mortgage Balance
$206,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,236 /month
Positive
Cash Flow Estimate:
$412 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$308/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,667
$128,669
2025
$22,800
$105,869
$128,669
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,667
$128,669
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$206,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$893/mo
N/A
+$893/mo
5.2%
