$2,062,205
NAL Estimated Property Value330 Calvary Cv, Dripping Springs, TX, 78620
$2,680,867 ARV
Off Market
Highlights
Interior
Exterior
Exterior FeaturesNone
Lot Size4.91 acres
Building Information
Year Built2022
Stories2
Roof Type112
Garage Spaces3
Land Information
APNR156024
Lot Number22
SubdivisionMedlin Creek Ranch Ph Iv
Land UseResidential
Legal DescriptionMEDLIN CREEK RANCH PH IV, LOT 22, ACRES 4.91 TAX CODES:RSP,SDS
Census Tract010817
Assessed Land Value$918,390
Assessed Improvement Value$1,143,815
Assessment Year2025
About this property
**Beautiful 4.9 acres nestled on tall oak covered cul de sac lot*Offering several build sites to choose without cutting trees*Wet weather creek runs across lot*Horses, chickens and 4H animals allowed.This new custom home community offers estate lots with 3000 sq ft min house allowed. Builder must be approved*Low tax rate ,no MUD & AG exemption on lots over 6 acres*County roads & gated section* Builder & plans require ACC approval.Restrictions: Yes
Investor Tools
$2,062,205
Estimated Property Value
$1,649,929Estimated Mortgage Balance
$412,276Estimated Equity
27% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$2,680,867
Rent-to-Value Ratio: 0.72%
Rent Estimate
$12,373 /month
Positive
Cash Flow Estimate:
$4,124 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$3,388/month
$250/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$30,339
$2,062,205
2025
$918,390
$1,143,815
$2,062,205
No
Tax History
Year
Tax Paid
Assessed Value
2024
$30,339
$2,062,205
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cadence Bank Na
Conventional
$1,800,000
No
First
Dec 17, 2021
Jan 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,649,929
$637,071
27%
80%
$10,792/mo
