Last 24 Hours
$242,000
NAL Estimated Property Value330 Las Colinas Blvd E Apt 264, Irving, TX, 75039
Off Market
1 Beds
1 Bath
813 Sq Ft
Condos / Townhouses
$2.45 / sqft
Built in 2001Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
Bedrooms 1
Bathrooms Full 1
Heating Central
CoolingAppliancesDishwasher, Disposal, Dryer, Electric Cooktop, Electric Oven, Refrigerator, Tankless Water Heater, Washer
FlooringCeramic Tile, Laminate
Exterior
Private PoolLot Size3.22 acres
Building Information
Year Built2001
Stories1
Roof Type172
Garage Spaces1
Land Information
APN32C49680000000264
Lot Number1
SubdivisionGrand Treviso Condos
Land UseResidential
Legal DescriptionGRAND TREVISO CONDOS BLK A LOT 1 ACS 3.217 UNIT 264 CE%0.2883 INT202100067137 DD03082021 CO-DC 1496800A00100 1CI1496800A
Census Tract014208
Assessed Land Value$10,090
Assessed Improvement Value$206,500
Assessment Year2025
About this property
Stunning 1-bedroom 1-bath completely renovated condo. Laminate flooring and custom lighting throughout. Kitchen has breakfast bar, new quartz counter tops, custom tile backsplash, farm sink and stainless steel appliances. Large bedroom with completely renovated bathroom featuring dual sinks, quartz vanity, rain shower with beautiful tile work, bench and frame-less glass door. Large walk-in closet. Separate utility area comes with full-size washer and dryer. Dining area between kitchen and living area. Lovely patio off the living room is perfectly located at tree level for relaxing at the end of the day. Enjoy the 24-hour concierge, gym, resort style pool, activity center and much more. Parking spot #117
Investor Tools
$242,000
Estimated Property Value
$173,884Estimated Mortgage Balance
$68,116Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,452 /month
Positive
Cash Flow Estimate:
$484 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$487/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,631
$216,590
2025
$10,090
$206,500
$216,590
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,631
$216,590
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wells Fargo Bank Na
Conventional
$193,000
No
First
Mar 8, 2021
Apr 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$173,884
$68,116
28%
72%
$1,158/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,960/mo
$1,158/mo
+$802/mo
9.7%
12.4%