$255,000
NAL Estimated Property Value330 Las Colinas Boulevard E 116, Irving, TX, 75039
Off Market
Lease
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Refrigerator
FlooringCeramic Tile, Vinyl
Exterior
Lot Size3.22 acres
Building Information
Year Built2001
Stories1
Roof Type172
Garage Spaces1
Land Information
APN32C49680000000116
Lot Number1
SubdivisionGrand Treviso Condos
Land UseResidential
Legal DescriptionGRAND TREVISO CONDOS BLK A LT 1 ACS 3.217 UNIT 116 CE 0.3054 INT20230011387 DD06062023 CO-DC 1496800A00100 1CI1496800A
Census Tract014208
Assessed Land Value$10,690
Assessed Improvement Value$234,700
Assessment Year2025
About this property
Updated 1st-floor condo with additional study room in the heart of Las Colinas. Walking distance from Toyota Music Factory, Lake Carolyn, Mandalay Canal, Water Street restaurants, and much more. Conveniently located within minutes of DFW and Love Field airports. New paint and granite countertops. Large patio with views of Las Colinas Blvd. The Grand Treviso offers 24hr concierge services, climate-controlled hallways, a large gym with Peloton membership included, clubhouse, gas grills, residents lounge, yoga room, business center, and more.
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$413/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,680
$245,390
2025
$10,690
$234,700
$245,390
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,680
$245,390
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gold Star Mortgage Financial Group Corp
Fha
$238,705
Yes
First
Jun 6, 2023
Jul 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$225,960
$29,040
11%
89%
$1,432/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,960/mo
$1,432/mo
+$528/mo
9.2%
