$470,000
NAL Estimated Property Value330 Las Colinas Boulevard E 174, Irving, TX, 75039
Off Market
Property Lead Type:
Deal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave, Refrigerator, Wine Cooler
FlooringTile
Exterior
Lot Size3.22 acres
Building Information
Year Built2001
Stories1
Roof Type172
Garage Spaces2
Land Information
APN32C49680000000174
Lot Number1
SubdivisionGrand Treviso Condos
Land UseResidential
Legal DescriptionGRAND TREVISO CONDOS BLK A LT 1 ACS 3.217 UNIT 174 CE 0.3550 INT202000226021 DD08192020 CO-DC 1496800A00100 1CI1496800A
Census Tract014208
Assessed Land Value$12,440
Assessed Improvement Value$272,850
Assessment Year2025
About this property
1st-floor condo with additional office room in the heart of Las Colinas. Walking distance from Toyota Music Factory, Lake Carolyn, Mandalay Canal, Water Street restaurants, and much more. Conveniently located within minutes of DFW and Love Field airports. Patio with views of Las Colinas Blvd. The Grand Treviso offers 24hr concierge services, climate-controlled hallways, a large gym, clubhouse, gas grills, residents lounge, yoga room, business center, and more.
Investor Tools
$470,000
Estimated Property Value
$0Estimated Mortgage Balance
$470,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,820 /month
Positive
Cash Flow Estimate:
$940 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$463/month
$895/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,204
$285,290
2025
$12,440
$272,850
$285,290
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,204
$285,290
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$470,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,960/mo
$895/mo
+$1,065/mo
5.0%
