$486,000
NAL Estimated Property Value330 Rolling Hills Dr, Wimberley, TX, 78676
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Exterior FeaturesNone
Lot Size5 acres
Building Information
Year Built2022
Stories1
Land Information
APNR42041
Lot Number33
SubdivisionShadow Valley
Land UseResidential
Legal DescriptionSHADOW VALLEY, LOT 33, ACRES 5 TAX CODES:RSP,SWI
Census Tract010811
Assessed Land Value$247,800
Assessed Improvement Value$104,010
Assessment Year2025
About this property
Don't miss this unrestricted 5 acre tract. All structures have been removed from the property. Beautiful trees and a distant hill country view. Property is fenced and gated. Endless potential!!
Investor Tools
$486,000
Estimated Property Value
$96,717Estimated Mortgage Balance
$389,593Estimated Equity
82% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,916 /month
Positive
Cash Flow Estimate:
$972 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$494/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,502
$302,500
2025
$247,800
$104,010
$351,810
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,502
$302,500
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Randolph Brooks Fcu
Conventional
$100,000
No
First
May 24, 2024
Jun 2039
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$96,717
$446,283
82%
20%
$600/mo
