$165,000
NAL Estimated Property Value330 Watson Road, Kilgore, TX, 75662
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesNone
FlooringCarpet, Vinyl
Exterior
Lot Size19,950 sqft
Building Information
Year Built1931
Stories1
Roof Type109
Garage Spaces2
Land Information
APN0401020804-018-00-04
SubdivisionVan Winkle Mary Sur
Land UseResidential
Legal DescriptionAB 208 M VAN WINKLE SUR TR 18 SEC 4
Census Tract010700
Assessed Land Value$17,710
Assessed Improvement Value$86,560
Assessment Year2025
About this property
Cute ranch style older home with 3 bedrooms, 2 baths, large living and dining area, kitchen with lots of cabinets, 2 car attached carport and nice size lot. Just needs some love and attention to bring it back to life!! Buyer and or buyer's agent to verify all property data.
Investor Tools
$165,000
Estimated Property Value
$0Estimated Mortgage Balance
$165,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$990 /month
Positive
Cash Flow Estimate:
$330 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$101/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$390
$104,270
2025
$17,710
$86,560
$104,270
No
Tax History
Year
Tax Paid
Assessed Value
2024
$390
$104,270
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$165,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,460/mo
N/A
+$1,460/mo
10.6%
