$1,963,000
NAL Estimated Property Value3300 Bryker Dr, Austin, TX, 78703
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Free-Standing Range, Tankless Water Heater
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesNone
Lot Size8,394 sqft
Building Information
Year Built1941
Stories2
Roof Type105
Garage Spaces1
Land Information
APN01200110230000
Lot Number25,24
SubdivisionBrykerwoods E
Land UseResidential
Legal DescriptionLOT 25 & N 6 FT OF LOT 24 BLK 4 BRYKERWOODS E
Census Tract001603
Assessed Land Value$733,523
Assessed Improvement Value$1,114,015
Assessment Year2025
About this property
Perfect location in central Austin…. walk to elementary, restaurants & parks on charming tree lined Brykerwoods streets! Amazing renovated home (Trey Smith design) on an oversized treed lot. Flawless detail throughout home with dark hardwood floors, beautiful windows for natural light, marble counters, large laundry room, delightful patio and outdoor living. Large master suite & guest bed/bath downstairs. Upstairs boasts oversized living area with 2 beds/1 bath. Hurry to see this one! Sprinkler Sys:Yes
Investor Tools
$1,963,000
Estimated Property Value
$924,427Estimated Mortgage Balance
$1,038,573Estimated Equity
52% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$11,778 /month
Positive
Cash Flow Estimate:
$3,926 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$3,319/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$30,009
$1,847,538
2025
$733,523
$1,114,015
$1,847,538
No
Tax History
Year
Tax Paid
Assessed Value
2024
$30,009
$1,847,538
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First United Bank & Trust Co
Conventional
$510,400
No
First
Sep 21, 2020
Oct 2040
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$924,427
$1,038,573
52%
47%
$6,059/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,540/mo
$6,059/mo
$-3,519/mo
1.6%
