$1,395,000
3300 Hidden Trail Court, Southlake, TX, 76092
On Market
Just Added
Highlights
Interior
Exterior
Lot Size1.09 acres
Land Information
APN8172-1-1
Lot Number1
Land UseVacant Land Residential
Legal DescriptionCONSERVATION THE BLOCK 1 LOT 1
Census Tract113955
Assessed Land Value$552,600
Assessment Year2025
About this property
Build your dream home with Willowtree Custom Homes in Hidden Trails, Southlake's newest luxury development. Tucked away just steps from Lake Grapevine, this exclusive community offers an exceptional blend of privacy, natural beauty, and convenience, all within the award-winning Carroll ISD. This homesite is exclusively designated for a custom residence by Willowtree Custom Homes. Buyer must build with Willowtree Custom Homes; no exceptions.
Investor Tools
$970,699Estimated Mortgage Balance
$341,301Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$8,370 /month
Positive
Cash Flow Estimate:
$2,790 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,324/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,327
$552,600
2025
$552,600
N/A
$552,600
No
Tax History
Year
Tax Paid
Assessed Value
2025
$9,327
$552,600
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First United Bank & Trust Co
Commercial
$994,200
No
First
Apr 7, 2025
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$970,699
$341,301
26%
74%
$5,961/mo
