$757,166
NAL Estimated Property Value3300 N Moorefield Rd, Mission, TX, 78574
Off Market
Highlights
Interior
FlooringTile
Exterior
Exterior FeaturesNone
Lot Size23,470 sqft
Building Information
Year Built2020
Stories1
Roof Type105
Land Information
APNE5655-01-000-0004-00
Lot Number4
SubdivisionEmpire No. 1 - Slj
Land UseCommercial
Legal DescriptionEMPIRE NO. 1 LOT 4
Census Tract024119
Assessed Land Value$174,859
Assessed Improvement Value$582,307
Assessment Year2025
About this property
Great Location - High Traffic Road for easy access to Expressway 83. All 12 units have 1 Bed, 1 Bath, Tile Floors and Quartz Countertops. Stove & Refrigerator in all units. Only 4 units have Laundry Area with Stackable Washer/Dryer. Still in the works!FEMA - Unknown
Investor Tools
$757,166
Estimated Property Value
$339,880Estimated Mortgage Balance
$418,653Estimated Equity
55% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,543 /month
Positive
Cash Flow Estimate:
$1,514 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,900/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$19,012
$757,166
2025
$174,859
$582,307
$757,166
No
Tax History
Year
Tax Paid
Assessed Value
2024
$19,012
$757,166
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Community Bank
Commercial
$380,250
No
First
Sep 21, 2020
Sep 2045
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$339,880
$417,286
55%
45%
$2,280/mo
