$1,762,000
NAL Estimated Property Value3300 Stardust Dr, Austin, TX, 78757
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesOven, Gas Cooktop, Washer/Dryer Stacked
FlooringCarpet, Vinyl
Exterior
Lot Size8,268 sqft
Building Information
Year Built2019
Stories1
Roof Type105
Garage Spaces2
Land Information
APN02380202250000
Lot Number27
SubdivisionAllandale Park Sec 4
Land UseResidential
Legal DescriptionLOT 27 BLK D ALLANDALE PARK SEC 4
Census Tract001501
Assessed Land Value$538,092
Assessed Improvement Value$913,545
Assessment Year2025
About this property
Untouched MCM time capsule even has a fallout shelter! This vintage fixer home is an estate property and offered as is. Bring your imagination!
Investor Tools
$1,762,000
Estimated Property Value
$906,772Estimated Mortgage Balance
$855,228Estimated Equity
45% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$10,572 /month
Positive
Cash Flow Estimate:
$3,524 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,963/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$26,742
$1,451,637
2025
$538,092
$913,545
$1,451,637
No
Tax History
Year
Tax Paid
Assessed Value
2024
$26,742
$1,451,637
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cornerstone Home Lending Inc
Conventional
$1,040,000
No
First
Nov 1, 2019
Dec 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$906,772
$768,228
45%
51%
$6,236/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$6,236/mo
$-4,148/mo
1.4%
