Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$186,000

NAL Estimated Property Value

3301 27th Street, Fort Worth, TX, 76106

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths760 Sq Ft
price_per_sqft$187.5 / sqft
Year BuiltBuilt in 1946

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 1Bathrooms Full 1
AppliancesNone
FlooringLaminate

Exterior

Lot Size6,996 sqft

Building Information

Year Built1946
Stories1

Land Information

APN35270-211-1
Lot Number1
SubdivisionRosen Heights Second Filing
Land UseResidential
Legal DescriptionROSEN HEIGHTS SECOND FILING BLOCK 211 LOT 1
Census Tract100505
Assessed Land Value$49,000
Assessed Improvement Value$118,004
Assessment Year2025

About this property

Newly renovated home on a corner lot. The property is a two bedroom one bathroom home. It has a rear covered porch and a fenced backyard for privacy. There is a one bedroom efficiency in the back with individual meters. Total of 3 bedrooms and 2 bathrooms. The efficiency is currently on a month to month rent and will need a 30 day leaseback after closing.

Investor Tools

Property Icon
$186,000
Estimated Property Value
$94,766Estimated Mortgage Balance
$91,234Estimated Equity
49% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,116 /month
Positive
Cash Flow Estimate:
$372 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$390/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,747
$167,004
2025
$49,000
$118,004
$167,004
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,747
$167,004

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Lifestyle Home Lending Llc
Conventional
$108,000
No
First
Feb 14, 2020
Mar 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$94,766
$91,234
49%
51%
$648/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,456/mo
$648/mo
+$808/mo
9.4%

City: Fort Worth

3301 27th Street | Property Details | No Agent List