$577,469
NAL Estimated Property Value3301 Bianco Ter, Round Rock, TX, 78665
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Gas Cooktop, Disposal, Microwave
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesNo Exterior Steps, Private Yard, Barbecue
Lot Size9,583 sqft
Building Information
Year Built2018
Stories1
Garage Spaces2
Land Information
APNR-16-5750-03BG-0027
Lot Number27
Land UseResidential
Legal DescriptionS11440 - VIZCAYA PH 3B, BLOCK G, LOT 27, ACRES 0.22, [TU PCT]
Census Tract020821
Assessed Land Value$97,000
Assessed Improvement Value$480,469
Assessment Year2025
About this property
Located on lush corner lot & shows like a model! Open living concept offers a covered entry, brick & limestone exterior & iron front door. Enter into an elegant foyer & to your open living area. Kitchen has eat-at island, drop down lighting, lighted displays, backsplash & granite! The master bath will take your breath away w/the spa-like walk in shower. Bedrooms are generously designed. Outdoors there's a fireplace, built in bar-b-que and sink, 2 extended decks and pergola to offer shade.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$577,469
Estimated Property Value
$120,425Estimated Mortgage Balance
$457,044Estimated Equity
79% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,465 /month
Positive
Cash Flow Estimate:
$1,155 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$633/month
$480/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,704
$577,469
2025
$97,000
$480,469
$577,469
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,704
$577,469
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Continental Mortgage Ltd
Conventional
$135,000
No
First
Oct 7, 2020
Nov 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$120,425
$457,044
79%
21%
$810/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,870/mo
$1,290/mo
+$580/mo
3.9%
