Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$474,000

NAL Estimated Property Value

3301 Glade Creek Drive, Hurst, TX, 76054

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths2,058 Sq Ft
price_per_sqft$155.44 / sqft
Year BuiltBuilt in 1993

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave, Electric Water Heater
FlooringCarpet, Ceramic Tile, Laminate

Exterior

Private PoolPrivate Pool
Exterior FeaturesRain Gutters
Lot Size8,276 sqft

Building Information

Year Built1993
Stories1
Garage Spaces1

Land Information

APN17659-2-39
Lot Number39
SubdivisionHeatherwood Estates-Hurst
Land UseResidential
Legal DescriptionHEATHERWOOD ESTATES-HURST BLOCK 2 LOT 39
Census Tract113639
Assessed Land Value$80,000
Assessed Improvement Value$365,826
Assessment Year2025

About this property

Stay COOL this summer in this gorgeous Heatherwood Estates home off Glade Rd with crystal blue POOL. HAS ALL THE UPGRADES! Backyard is a beautiful oasis with crystal blue pool, covered patio, large backyard and a storage shed too! Upgrades in home include, granite countertops, stainless steel appliances, tile floors, tumbled stone backsplash, new fixtures. New AC installed in 2017, new water heater installed in 2019, radiant barrier and more.

Investor Tools

Property Icon
$474,000
Estimated Property Value
$276,645Estimated Mortgage Balance
$197,355Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,844 /month
Positive
Cash Flow Estimate:
$948 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$833/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,622
$445,826
2025
$80,000
$365,826
$445,826
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,622
$445,826

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Conventional
$303,520
No
First
Sep 10, 2021
Oct 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$276,645
$197,355
41%
58%
$1,820/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,470/mo
$1,820/mo
+$650/mo
6.3%

City: Hurst

3301 Glade Creek Drive | Property Details | No Agent List