$113,092
NAL Estimated Property Value3301 Grant Street, Wichita Falls, TX, 76308
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDryer, Gas Range, Gas Water Heater, Refrigerator, Washer
FlooringCarpet, Vinyl
Exterior
Lot Size9,374 sqft
Building Information
Year Built1951
Roof Type105
Land Information
APN3000 018 00
Lot Number18
SubdivisionRutledge Replat
Land UseResidential
Legal DescriptionLOT 18 RUTLEDGE REPLAT
Census Tract012600
Assessed Land Value$10,000
Assessed Improvement Value$103,092
Assessment Year2025
About this property
Recently updated 3 Bedroom home with a new roof in 2021, flooring, granite counter tops, water heater, HVAC, ceiling fans and fresh paint. Owner added additional attic insulation. Updated windows, vinyl siding and a new bathroom also in 2021 on a quiet street. Kitchen appliances, washer and dryer convey. Call today to see this one first!
Investor Tools
$113,092
Estimated Property Value
$78,780Estimated Mortgage Balance
$34,312Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$679 /month
Positive
Cash Flow Estimate:
$226 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$263/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,586
$113,092
2025
$10,000
$103,092
$113,092
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,586
$113,092
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Home Point Financial Corporation
Conventional
$85,000
No
First
Jun 13, 2022
Jul 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$78,780
$34,312
30%
70%
$510/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,310/mo
$510/mo
+$800/mo
13.9%
