$276,000
NAL Estimated Property Value3301 Tampa St, Houston, TX, 77021
Recently Sold
8/18/26
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher
FlooringWood
Exterior
Lot Size5,502 sqft
Building Information
Year Built1938
Stories1
Garage Spaces2
Land Information
APN0332380310016
Lot Number16
SubdivisionSouthland Terrace
Land UseResidential
Legal DescriptionLT 16 BLK 31 SOUTHLAND TERRACE
Census Tract313202
Assessed Land Value$165,000
Assessed Improvement Value$36,700
Assessment Year2025
About this property
Charming 1938 bungalow on a tree-lined street featuring original hardwood floors. This well-maintained home offers abundant natural light, two updated full bathrooms, and a backyard cocktail pool. Move in ready with timeless character and modern updates.A must see, Convenient location to downtown, medical center and museum district.
Investor Tools
$276,000
Estimated Property Value
$135,724Estimated Mortgage Balance
$140,542Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,674 /month
Positive
Cash Flow Estimate:
$558 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$318/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,433
$201,700
2025
$165,000
$36,700
$201,700
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,433
$201,700
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Great Western Financial Services Inc
Conventional
$150,350
No
First
Jun 15, 2021
Jun 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$135,724
$65,976
32%
49%
$902/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$902/mo
+$405/mo
5.7%
