$452,000
NAL Estimated Property Value3302 Hycreek Dr, Austin, TX, 78723
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesGas Cooktop, Dishwasher, Disposal, Oven, Stainless Steel Appliance(s)
FlooringCarpet, Vinyl
Exterior
Exterior FeaturesNone
Lot Size7,205 sqft
Building Information
Year Built2004
Stories2
Roof Type105
Land Information
APN02212407230000
Lot Number24
SubdivisionCherrylawn Sec 6
Land UseResidential
Legal DescriptionLOT 24 BLK E CHERRYLAWN SEC 6
Census Tract002107
Assessed Land Value$200,517
Assessed Improvement Value$191,987
Assessment Year2025
About this property
Fantastic home featuring fresh paint, double pane windows, new carpet & vinyl flooring throughout, and updated kitchen w/ new dishwasher, gas stove, hood, sink, countertops, and cabinetry. Foundation repair with lifetime warranty, plumbing lines have been recently replaced. Great location, easy access to 183, close to HEB & tons of great spots in Mueller, and just 15 minutes to UT & tons of great downtown shopping, restaurants, and entertainment.FEMA - Unknown Restrictions: Yes
Investor Tools
$452,000
Estimated Property Value
$248,786Estimated Mortgage Balance
$203,214Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,712 /month
Positive
Cash Flow Estimate:
$904 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$717/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,341
$392,504
2025
$200,517
$191,987
$392,504
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,341
$392,504
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Conventional
$281,178
No
First
Jun 16, 2020
Jul 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$248,786
$170,214
40%
55%
$1,686/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,416/mo
$1,686/mo
+$730/mo
6.4%
