$440,010
NAL Estimated Property Value3302 S Prairie Creek Road, Dallas, TX, 75227
$533,662 ARV
Off Market
Commercial
Highlights
Interior
FlooringCarpet, Vinyl
Exterior
Lot Size25,500 sqft
Building Information
Year Built1960
Stories1
Land Information
APN00000631543000000
Lot Number3A,3B
Land UseOther / Unknown
Legal DescriptionCLEO C BROWN BLK 6784 LTS 3A & 3B INT202100343972 DD11122021 CO-DC 6784 000 03A00 3006784 000
Census Tract012102
Assessed Land Value$12,750
Assessed Improvement Value$427,260
Assessment Year2025
About this property
Multiple opportunities on this one. An opportunity to own a building or use the lot for single family dwelling. Zoned single family with commercial improvements. Use has been a church. Owner recently installed a roof. Building has large area, baptismal font, two rooms that are easily divided, 2 offices, kitchen area and large eating area, 2 RR's. Easy access to 3 major freeways, 635, 175 and 30. A block from Buckner which is heavy commercial, retail, restaurants and traffic.
Investor Tools
$440,010
Estimated Property Value
$193,732Estimated Mortgage Balance
$246,278Estimated Equity
55% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$533,661
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,640 /month
Positive
Cash Flow Estimate:
$880 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$183/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$440,010
2025
$12,750
$427,260
$440,010
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$440,010
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First United Bank & Trust Co
Stand Alone Second / Subordinate Position
$211,750
No
First
Nov 12, 2021
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$193,732
$246,278
55%
44%
$1,270/mo
