$367,473
NAL Estimated Property Value3303 Avary River Ln, Richmond, TX, 77406
Off Market
Lease
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Dishwasher
FlooringCarpet
Exterior
Lot Size9,880 sqft
Building Information
Year Built2022
Garage Spaces2
Land Information
APN5296-08-001-0360-901
Lot Number36
SubdivisionMccrary Meadows Sec 8
Land UseResidential
Legal DescriptionMCCRARY MEADOWS SEC 8, BLOCK 1, LOT 36
Census Tract673404
Assessed Land Value$52,458
Assessed Improvement Value$315,015
Assessment Year2025
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$634/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,765
$367,473
2025
$52,458
$315,015
$367,473
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,765
$367,473
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Lisheng Yu
Purchase Money Mortgage
$301,647
No
First
Aug 26, 2022
Sep 2027
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$286,536
$80,937
22%
78%
$1,809/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,740/mo
$1,809/mo
+$931/mo
8.9%
