$180,951
NAL Estimated Property Value3303 Brookston St, Houston, TX, 77045
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size5,201 sqft
Building Information
Year Built1982
Stories1
Garage Spaces4
Land Information
APN1129840000024
Lot Number24
SubdivisionGlen Iris
Land UseResidential
Legal DescriptionLT 24 BLK 25 GLEN IRIS SEC 3
Census Tract330101
Assessed Land Value$57,200
Assessed Improvement Value$123,751
Assessment Year2025
About this property
Awesome INVESTMENT opportunity. NEVER FLOODED! New Flooring. New Interior Paint. Backyard storage shed in the Fully Fenced yard. Minutes away from the Medical Center, Shopping area, Houston attractions and new 288 tollway!
Investor Tools
$180,951
Estimated Property Value
$187,228Estimated Mortgage Balance
$180,951Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,086 /month
Positive
Cash Flow Estimate:
$362 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$260/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,212
$180,951
2025
$57,200
$123,751
$180,951
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,212
$180,951
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nations Lending Corp
Fha
$199,065
Yes
First
Jul 9, 2021
Aug 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$187,228
N/A
0%
103%
$1,235/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,235/mo
+$487/mo
11.4%
