$322,000
NAL Estimated Property Value3303 Masters Point Dr, Houston, TX, 77091
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size1,403 sqft
Building Information
Year Built2011
Garage Spaces2
Land Information
APN1298340010036
Lot Number36
SubdivisionDominion Estates
Land UseResidential
Legal DescriptionLT 36 BLK 1 DOMINION ESTATES SEC 3
Census Tract531700
Assessed Land Value$70,100
Assessed Improvement Value$213,915
Assessment Year2025
About this property
Very good location. Easy access to 610, I-45, Hwy 290 and I-10. Conveniently located near Oak Forest and Garden Oaks area. House features 2,048 sq/ft of living space with 3 bedrooms and 3.5 baths and granite countertop in the kitchen. With a 2 car garage and a back patio. Nestled within the gated Dominion Estates Community with a walking trail inside.
Investor Tools
$322,000
Estimated Property Value
$184,955Estimated Mortgage Balance
$137,045Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,932 /month
Positive
Cash Flow Estimate:
$644 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$598/month
$270/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,567
$284,015
2025
$70,100
$213,915
$284,015
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,567
$284,015
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Us Bank Na
Conventional
$206,100
No
First
Jan 18, 2021
Feb 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$184,955
$131,045
41%
57%
$1,236/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,506/mo
+$216/mo
6.4%
