$504,943
NAL Estimated Property Value3304 Columbus Way, Round Rock, TX, 78665
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesOven, Gas Cooktop, Dishwasher, Disposal, ENERGY STAR Qualified Appliances, Exhaust Fan, Microwave, Self Cleaning Oven, Stainless Steel Appliance(s), Tankless Water Heater, Water Heater
FlooringVinyl, Wood
Building Information
Year Built2019
Stories1
Garage Spaces2
Land Information
APNR-16-4871-22B0-YY21
Lot Number21
Land UseResidential
Legal DescriptionS12009 - PALOMA LAKE SEC 22B (AMD), BLOCK YY, LOT 21
Census Tract020818
Assessed Land Value$110,000
Assessed Improvement Value$394,943
Assessment Year2025
About this property
LAKE VIEW, LAKE VIEW, LAKE VIEW! Stunning 1-Story new home across the street from Paloma Lake! This home also features an extended covered patio and large backyard with plenty of room for a swimming pool. Gourmet kitchen with White cabinets, Silestone marble look countertops and huge walk-in pantry are just a few amenities to look forward too! Not a fan or carpet flooring? Have no fear, this home has Zero carpet but does have Luxury Vinyl Plank wood look flooring throughout!FEMA - Unknown Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$504,943
Estimated Property Value
$305,164Estimated Mortgage Balance
$199,779Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,030 /month
Positive
Cash Flow Estimate:
$1,010 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$825/month
$132/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$504,943
2025
$110,000
$394,943
$504,943
No
Tax History
Year
Tax Paid
Assessed Value
2025
N/A
$504,943
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
M/I Financial Llc
Va
$350,000
Yes
First
Nov 15, 2019
Dec 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$305,164
$199,779
39%
60%
$2,099/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,780/mo
$2,231/mo
+$549/mo
6.6%
