$98,000
NAL Estimated Property Value3304 Dartmouth Dr, Pasadena, TX, 77503
$127,400 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Exterior
Lot Size7,671 sqft
Building Information
Year Built1955
Stories1
Garage Spaces1
Land Information
APN0770170000238
Lot Number238
SubdivisionBerkshire Village
Land UseResidential
Legal DescriptionLT 238 BERKSHIRE VILLAGE SEC 1
Census Tract322702
Assessed Land Value$57,010
Assessed Improvement Value$4,365
Assessment Year2025
About this property
Cleared lot with concrete slab ready for building your future home. Great opportunity for multiple incomes with the 2 apartments in the back. Apartment on the right is 2 story, 2-3 bedrooms, 1.5 baths. Apartment on the left has one bedroom, 1 bath. In between the two, there is an unfinished outdoor full bathroom.
Investor Tools
$98,000
Estimated Property Value
$0Estimated Mortgage Balance
$98,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$127,400
Rent-to-Value Ratio: 0.72%
Rent Estimate
$594 /month
Positive
Cash Flow Estimate:
$198 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$332/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,489
$61,375
2025
$57,010
$4,365
$61,375
Yes (2023)
Tax History
Year
Tax Paid
Assessed Value
2024
$3,489
$61,375
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$236,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
N/A
+$1,722/mo
21.1%
