$270,924
NAL Estimated Property Value3304 Westbrook Cir, Pasadena, TX, 77503
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher
Exterior
Lot Size9,779 sqft
Building Information
Year Built1966
Stories1
Garage Spaces4
Land Information
APN0965060000453
Lot Number453
SubdivisionBerkshire Village
Land UseResidential
Legal DescriptionLT 453 BERKSHIRE VILLAGE SEC 2
Census Tract322701
Assessed Land Value$58,803
Assessed Improvement Value$212,121
Assessment Year2025
About this property
ONE STORY HIDDEN GEM IN THE HEART OF PASADENA WITH NO HOA!! THIS FULLY UPGRADED HOME HAS THE MOST UNIQUE FEATURES FOR YOUR HOME EXPERIENCE. FROM AN ORIENTAL FLAIR, TO THE PRIVATE BACKYARD IN GROUND SWIMMING POOL, ROOF RECENTLY REPLACED ALONG WITH THE HVAC SYSTEM THIS HOME IS A MUST SEE! THE SELLER HAS TAKEN GREAT PRIDE IN THIS HOME, WITH NO DETAIL LEFT UNNOTICED, INCLUDING A PLACE TO PARK YOUR VERY OWN BOAT, YOU'VE GOT TO COME CHECK IT OUT FOR YOURSELF! SCHEDULE YOUR APPOINTMENT TODAY BEFORE IT IS TOO LATE!
Investor Tools
$270,924
Estimated Property Value
$211,109Estimated Mortgage Balance
$59,815Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,626 /month
Positive
Cash Flow Estimate:
$542 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$462/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,191
$270,924
2025
$58,803
$212,121
$270,924
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,191
$270,924
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cadence Bank Na
Fha
$230,743
Yes
First
Nov 29, 2021
Dec 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$211,109
$59,815
22%
78%
$1,384/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,384/mo
+$338/mo
7.6%
