$590,000
NAL Estimated Property Value3305 Kimble Dr, Plano, TX, 75025
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesBuilt-In Gas Range, Dishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave
FlooringCarpet, Ceramic Tile, Wood
Exterior
Exterior FeaturesRain Gutters
Building Information
Year Built1998
Stories1
Garage Spaces2
Land Information
APNR-3742-00E-0180-1
Lot Number18
SubdivisionHighlands Of Russell Park Phase I (Cpl)
Land UseResidential
Legal DescriptionHIGHLANDS OF RUSSELL PARK PHASE I (CPL), BLK E, LOT 18
Census Tract031639
Assessed Land Value$160,000
Assessed Improvement Value$430,000
Assessment Year2025
About this property
This spacious floor plan has four bedrooms, two bathrooms and is located in a nice and friendly community. Gourmet kitchen overview family room and backyard. Walk to the neighborhood pool, and park. Minutes from 121, Ridgeview Golf course, YMCA, and sports field. Ready to move in.
Investor Tools
$590,000
Estimated Property Value
$237,106Estimated Mortgage Balance
$352,894Estimated Equity
59% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,540 /month
Positive
Cash Flow Estimate:
$1,180 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,061/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,787
$590,000
2025
$160,000
$430,000
$590,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,787
$590,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ivy Mortgage Corp
Conventional
$288,000
No
First
Oct 19, 2017
Nov 2047
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$237,106
$352,894
59%
40%
$1,727/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,240/mo
$1,727/mo
+$1,513/mo
6.6%
