$290,074
NAL Estimated Property Value3306 Folger Street, Houston, TX, 77093
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesDisposal, Convection Oven, Trash Compactor, Microwave, Free-Standing Range, Gas Cooktop, Gas Range, Dishwasher, Refrigerator
FlooringTile
Exterior
Lot Size13,878 sqft
Building Information
Year Built2020
Land Information
APN0720220110178
Lot Number178
SubdivisionEpsom Downs Place
Land UseResidential
Legal DescriptionLT 178 BLK 11 EPSOM DOWNS PLACE
Census Tract220900
Assessed Land Value$87,688
Assessed Improvement Value$202,386
Assessment Year2025
About this property
New Construction! Open Concept Living Room, Dining & Kitchen, Stainless Steel Appliances all included, granite counter tops, customized kitchen cabinets. Spacious Bedrooms, nice size closets. Master Bedroom has large walk in closet with Built-In shelves and drawers. Builder didn't leave any stone unturned. Easy Access to 59-N 45 and just minutes from Downtown, Amazon Distribution Center and Many More. Call today to schedule your appointment.
Investor Tools
$290,074
Estimated Property Value
$240,986Estimated Mortgage Balance
$49,088Estimated Equity
16% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,769 /month
Positive
Cash Flow Estimate:
$590 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$593/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,668
$290,074
2025
$87,688
$202,386
$290,074
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,668
$290,074
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guaranteed Rate Inc
Conventional
$265,410
No
First
Jul 9, 2021
Aug 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$240,986
$49,088
16%
83%
$1,592/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,592/mo
+$130/mo
7.1%
