$318,247
NAL Estimated Property Value3306 Lakehaven Dr, Houston, TX, 77339
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Gas Cooktop, Dishwasher
Exterior
Lot Size8,403 sqft
Building Information
Year Built1982
Stories2
Garage Spaces2
Land Information
APN1143210310024
Lot Number24
SubdivisionWoodland Hills Village
Land UseResidential
Legal DescriptionLT 24 BLK 31 WOODLAND HILLS VILLAGE SEC 12
Census Tract251200
Assessed Land Value$64,608
Assessed Improvement Value$253,639
Assessment Year2025
About this property
Great home on a lovely cul de sac street. Natural light flows throughout the home. Living area is central to the home and has a fireplace with additional built ins. Just outside the living area is a sunporch, a perfect spot to enjoy your morning coffee or just hang out. Formal living room is a great size and is currently being used as an office. Spacious backyard. ***Seller is in the process of moving***
Investor Tools
$318,247
Estimated Property Value
$249,062Estimated Mortgage Balance
$69,185Estimated Equity
21% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,909 /month
Positive
Cash Flow Estimate:
$636 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$387/month
$727/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,056
$318,247
2025
$64,608
$253,639
$318,247
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,056
$318,247
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Atlantic Coast Mortgage
Conventional
$252,000
No
First
Sep 2, 2025
Oct 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$249,062
$69,185
21%
78%
$1,511/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,670/mo
$2,238/mo
+$432/mo
10.1%
