Last 24 Hours
$829,920
NAL Estimated Property Value3306 Main Street, Rowlett, TX, 75088
Off Market
Commercial
— Beds
— Bath
6,000 Sq Ft
Warehouse
Built in 1983Highlights
Interior
Bedrooms —
Bathrooms —
Heating Central
CoolingFlooringCarpet, Concrete
Exterior
Lot Size20,700 sqft
Building Information
Year Built1983
Stories1
Roof Type172
Land Information
APN44022870020050000
Lot Number5
SubdivisionToler Business Park
Land UseIndustrial
Legal DescriptionTOLER BUSINESS PARK 2 BLK 2 LOT 5 0.475 AC INT202200305917 DD11302022 CO-DC 0228700200500 2CW02287002
Census Tract018133
Assessed Land Value$248,400
Assessed Improvement Value$581,520
Assessment Year2025
About this property
6,000 square-foot flex space with ±4,400 square-feet of warehouse space zoned Light Industrial. This building is currently divided into two separate suites but could easily be opened up. Each suite includes a grade-level door, reception, office space, waiting area, and a 2,200 square-foot warehouse. The property sits in the center of Rowlett, Texas and is less than five miles from Interstate 30, President George Bush Turnpike and Highway 66. This opportunity would be perfect for any mechanic shop or light industrial services. New TPO Roof.
Investor Tools
$829,920
Estimated Property Value
$865,278Estimated Mortgage Balance
$829,920Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,399 /month
Positive
Cash Flow Estimate:
$1,800 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,956/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$19,319
$829,920
2025
$248,400
$581,520
$829,920
Yes (2023)
Tax History
Year
Tax Paid
Assessed Value
2024
$19,319
$829,920
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
B1bank
Commercial
$616,000
No
First
Nov 30, 2022
Nov 2027
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$865,278
N/A
0%
104%
$5,493/mo
12.4%