$228,000
NAL Estimated Property Value3307 Hays St, Pasadena, TX, 77503
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Oven, Gas Cooktop
FlooringLaminate
Exterior
Lot Size5,902 sqft
Building Information
Year Built1955
Stories1
Garage Spaces1
Land Information
APN0830440000022
Lot Number22
SubdivisionDeepwater Terrace
Land UseResidential
Legal DescriptionLT 22 BLK 10 DEEPWATER TERRACE SEC 3
Census Tract322702
Assessed Land Value$52,173
Assessed Improvement Value$107,152
Assessment Year2025
About this property
Nice 3Br/1Ba/1Cg home located in the Deepwater Terrace Subdivision. Home has new interior paint. Large extended garage area for hobbies or man cave. The house is zoned to DPISD with an elementary and junior high school within walking distance. The home is close to freeways and shopping. Pets allowed. Call today for your private showing.
Investor Tools
$228,000
Estimated Property Value
$56,144Estimated Mortgage Balance
$171,856Estimated Equity
74% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,368 /month
Positive
Cash Flow Estimate:
$456 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$382/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,445
$159,325
2025
$52,173
$107,152
$159,325
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,445
$159,325
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wolfe Financial Inc
Conventional
$70,500
No
First
Sep 20, 2016
Oct 2046
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$56,144
$166,856
74%
25%
$423/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$423/mo
+$1,299/mo
9.1%
