$218,000
NAL Estimated Property Value3308 Sunlite St, Amarillo, TX, 79106
$238,479 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesRange, Dishwasher, Disposal
Exterior
Lot Size10,454 sqft
Building Information
Year Built1961
Stories1
Roof Type105
Garage Spaces4
Land Information
APNR-061-1200-5610
Lot Number5
SubdivisionOlsen Park Addn # 17
Land UseResidential
Legal DescriptionOLSEN PARK ADDN # 17, LOT 005, BLK 0099
Census Tract020200
Assessed Land Value$17,600
Assessed Improvement Value$192,400
Assessment Year2025
About this property
Charming 3/2/3 house with hardware floors. Did you see it has three garages??? Separate garage in back for your hobbies or that special car you need to store. Extras include central heating and air.,large laundry room so much space , Den has skylight, Formal Dining room has doors and could be used as an office or study . Hardwood floors. Call today to see!!!
Investor Tools
$218,000
Estimated Property Value
$49,771Estimated Mortgage Balance
$168,229Estimated Equity
77% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$238,479
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,308 /month
Positive
Cash Flow Estimate:
$436 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$457/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,390
$210,000
2025
$17,600
$192,400
$210,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,390
$210,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cb & Jm Ltd
Seller Carryback / Seller Financing / Seller Take-Back
$115,995
No
First
Apr 28, 2005
Apr 2035
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$49,771
$168,229
77%
23%
$696/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,322/mo
$696/mo
+$626/mo
7.3%
