$220,965
3309 Drew Street, Houston, TX, 77004
On Market
Just Added
Property Lead Type:
Deal ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesMicrowave, Dishwasher
Exterior
Lot Size5,001 sqft
Building Information
Garage Spaces2
Land Information
APN0372350000007
Lot Number7
SubdivisionWilson W A
Land UseResidential
Legal DescriptionLT 7 BLK 25 WILSON W A
Census Tract312200
Assessment Year2025
About this property
Construction underway, estimated completion by the end of November 2026. This new construction home will be perfect for you and your family. It comes with 3 bedrooms, 2 bath with a 2-car garage and a patio. This new construction property has all the bells and whistles. The features are breathtaking, but the list price is unbelievable.
Investor Tools
$167,773Estimated Mortgage Balance
$129,227Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,782 /month
Positive
Cash Flow Estimate:
$594 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$124/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
N/A
2025
N/A
N/A
N/A
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
N/A
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bokf Na
Building Or Construction Loan
$168,750
No
First
Apr 8, 2026
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$167,773
$129,227
43%
56%
$1,012/mo
