$450,000
331 County Rd 413, Pecos, TX, 79772
On Market
Highlights
Interior
Exterior
Lot Size2 acres
Building Information
Year Built1980
Land Information
APN9386
Land UseMobile Home With Improvements
Legal DescriptionAB 3425 BLK 4 SEC 44H&GN E/2 SW/4
Census Tract950600
Assessed Land Value$2,368
Assessed Improvement Value$39,924
Assessment Year2025
About this property
Excellent Residential & Land Opportunity — 122 acres in Pecos, TX on County Road 412 off Duvall Road, just five minutes from I-20. Property includes a 3 bed, 1 bath home needing TLC and a barn for storage or hay. Access through county road and easement. Owner financing available with 20% down, 10% interest, and up to 20-year terms. Ideal for farming, livestock, development, or country living. Call your favorite realtor or call me for more info.
Investor Tools
$0Estimated Mortgage Balance
$446,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,700 /month
Positive
Cash Flow Estimate:
$900 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$246/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$722
$42,292
2025
$2,368
$39,924
$42,292
No
Tax History
Year
Tax Paid
Assessed Value
2025
$722
$42,292
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$446,000
100%
0%
$0/mo
