$724,000
NAL Estimated Property Value331 County Road 1485, Bogata, TX, 75417
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Electric Cooktop, Electric Oven
FlooringCarpet
Exterior
Lot Size12.71 acres
Building Information
Year Built1997
Garage Spaces2
Land Information
APN0-18030-00000-0100-00
Lot Number9
Land UseResidential
Legal DescriptionRIVERCREST TRAILS, PT LOT 9 & E PT OF 10 TC-20 12.713 ACRES
Census Tract950600
Assessment Year2025
About this property
Your country oasis awaits. This beautiful, spacious home sits on 13 acres so there is plenty of room to roam. Located within minutes of Rivercrest schools. Home has been completely remodeled, new 30-year roof, two new AC units, granite in kitchen and bathrooms, french drains around most of the house, new stainless steel appliances, all new flooring, large pond and shop garage combo.
Investor Tools
$724,000
Estimated Property Value
$319,731Estimated Mortgage Balance
$404,269Estimated Equity
55% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,344 /month
Positive
Cash Flow Estimate:
$1,448 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$453/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,812
$342,803
2025
N/A
N/A
$405,831
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,812
$342,803
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Crosscountry Mortgage Llc
Va
$353,498
Yes
First
May 3, 2021
Jun 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$319,731
$404,269
55%
44%
$2,120/mo
