$539,120
NAL Estimated Property Value331 Crestmont St, Point Blank, TX, 77364
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size19,554 sqft
Building Information
Year Built1978
Land Information
APN76019
Lot Number5,6
SubdivisionPoint Look Out Ests
Land UseResidential
Legal DescriptionPOINT LOOK OUT ESTS #1, BLOCK 20, LOT 5 & 6, ACRES 0.4489
Census Tract200301
Assessed Land Value$425,000
Assessed Improvement Value$114,120
Assessment Year2025
About this property
Unique Waterfront! Cozy home with gorgeous views of Lake Livingston. This 2 bedroom 1.5 bath sits on a corner waterfront lot with unobstructed views. Beautiful mature trees for shade to enjoy the scenery throughout those sunny summer days. Boathouse is built in to the cove side of property. This property is a must see.
Investor Tools
$539,120
Estimated Property Value
$238,477Estimated Mortgage Balance
$300,643Estimated Equity
55% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,235 /month
Positive
Cash Flow Estimate:
$1,078 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$805/month
$250/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,962
$539,120
2025
$425,000
$114,120
$539,120
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,962
$539,120
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Community Cu
Conventional
$259,200
No
First
Feb 28, 2022
Mar 2037
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$238,477
$300,643
55%
44%
$1,555/mo
