Last 24 Hours
$244,000
NAL Estimated Property Value331 Trailblazer Ln, Odessa, TX, 79765
Off Market
3 Beds
2 Bath
1,350 Sq Ft
Single Family Residence
$1.67 / sqft
Built in 2025Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms 2Exterior
Lot Size5,314 sqft
Building Information
Year Built2024
Land Information
APN36570.00345.01500
Lot Number15
SubdivisionWindmill Crossing Addn
Land UseSingle Family Residence
Legal DescriptionWINDMILL CROSSING ADDN BLOCK 15 LOT 15
Census Tract002501
Assessed Land Value$13,510
Assessed Improvement Value$102,437
Assessment Year2025
About this property
Brand new owner just closed on this home last week! 3 bed 2 bath 2 car garage! Available immediately. No pets or animals of any kind 12-to-18-month lease available. No smoking inside
Investor Tools
$244,000
Estimated Property Value
$226,092Estimated Mortgage Balance
$18,251Estimated Equity
2% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,464 /month
Positive
Cash Flow Estimate:
$488 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$305/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,444
$115,947
2025
$13,510
$102,437
$115,947
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,444
$115,947
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Central Mortgage Funding Llc
Fha
$229,795
Yes
First
May 13, 2025
Jun 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$226,092
$6,908
2%
93%
$1,378/mo
12.4%