$466,000
NAL Estimated Property Value331 Wickes St, San Antonio, TX, 78210
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Range, Cooktop, Disposal
FlooringCeramic Tile, Wood
Exterior
Lot Size5,264 sqft
Building Information
Year Built1915
Stories1
Roof Type112
Garage Spaces1
Land Information
APN00939-002-0090
Lot Number9
SubdivisionAcequia Madre Nat/Loc Hist
Land UseResidential
Legal DescriptionNCB 939 BLK 2 LOT 9
Census Tract192100
Assessed Land Value$252,040
Assessed Improvement Value$147,960
Assessment Year2025
About this property
SELLER WILL CONSIDER OWNER CARRY WITH TWENTY PERCENT DOWN. This updated King William home features timeless charm and well thought out, modern amenities. In the kitchen you will find beautiful tile, butcher block counters and ample storage. Custom built ins, garage storage and a large lot offer convenience and tranquility while being just moments away from downtown events and fun.
Investor Tools
$466,000
Estimated Property Value
$409,172Estimated Mortgage Balance
$56,828Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,814 /month
Positive
Cash Flow Estimate:
$938 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$757/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,756
$400,000
2025
$252,040
$147,960
$400,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,756
$400,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bryan G Anderson
Seller Carryback / Seller Financing / Seller Take-Back
$414,000
No
First
Sep 23, 2025
Sep 2027
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$409,172
$56,828
12%
88%
$2,483/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,631/mo
$2,483/mo
$-852/mo
4.2%
