$407,000
NAL Estimated Property Value3310 Ashland Grove Ln, Sugar Land, TX, 77498
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size7,539 sqft
Building Information
Year Built2005
Garage Spaces2
Land Information
APN5670-01-002-0440-907
Lot Number44
SubdivisionOrchard Lake Estates Sec 1
Land UseResidential Single Family Houses
Legal DescriptionORCHARD LAKE ESTATES SEC 1, BLOCK 2, LOT 44
Census Tract672801
Assessed Land Value$64,496
Assessed Improvement Value$341,365
Assessment Year2025
About this property
Come see this well maintained home located in the gated community of Orchard Lake Estates. Home offers maple kitchen cabinets, granite countertop, stainless steel appliances, sprinkler system, and a utility room with built-ins.
Investor Tools
$407,000
Estimated Property Value
$250,628Estimated Mortgage Balance
$156,372Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,442 /month
Positive
Cash Flow Estimate:
$814 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$548/month
$1,280/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,545
$405,861
2025
$64,496
$341,365
$405,861
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,545
$405,861
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$275,500
No
First
Aug 27, 2021
Sep 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$250,628
$158,372
38%
62%
$1,652/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,150/mo
$2,932/mo
+$218/mo
9.3%
