$245,365
NAL Estimated Property Value3310 Dallis Dr, College Station, TX, 77845
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDishwasher, Electric Range, Disposal, Gas Water Heater, Refrigerator, Water Heater
FlooringTile, Vinyl
Exterior
Lot Size6,900 sqft
Building Information
Year Built1985
Stories1
Garage Spaces2
Land Information
APN582600-0304-0120
Lot Number12
SubdivisionSouthwood Terrace Ph 3a
Land UseResidential
Legal DescriptionSOUTHWOOD TERRACE PH 3A, BLOCK 4, LOT 12
Census Tract001801
Assessed Land Value$51,000
Assessed Improvement Value$194,365
Assessment Year2025
About this property
Ready for Immediate Move in!! Cute 3-bedroom, 2 bath home in the Southwood Valley area! Centrally located off of Rock Prairie and across from Bachmann Park and Cindy Hallaran Pool. This 1,146 sq. ft. home has a spacious walk-in closet in the primary bedroom. Skylights accent the home in the primary bath, hall bath, and kitchen. ***If applications are not received 72 hours after the security deposit is paid, security deposit will be forfeited. Any applicants that are not approved will receive a 100% refund on the deposit***
Investor Tools
$245,365
Estimated Property Value
$0Estimated Mortgage Balance
$245,365Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,472 /month
Positive
Cash Flow Estimate:
$491 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$515/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,954
$245,365
2025
$51,000
$194,365
$245,365
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,954
$245,365
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$245,365
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,550/mo
N/A
+$1,550/mo
7.6%
