$974,000
NAL Estimated Property Value3310 Suffolk Dr, Houston, TX, 77027
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dryer, Refrigerator, Washer, Dishwasher
Exterior
Lot Size7,501 sqft
Building Information
Year Built1950
Stories1
Garage Spaces1
Land Information
APN0751070010016
Lot Number16
SubdivisionLynn Park
Land UseResidential
Legal DescriptionLT 16 BLK 1 LYNN PARK
Census Tract411505
Assessed Land Value$747,788
Assessed Improvement Value$52,601
Assessment Year2025
About this property
Beautifull Location, Bungalow well maintained, walking distance to Highland Village/River Oaks District, updated Counter Tops, Large Backyard Fully Fenced with New 12 X 12 Patio and located in River Oaks School District.
Investor Tools
$974,000
Estimated Property Value
$355,583Estimated Mortgage Balance
$618,417Estimated Equity
61% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,844 /month
Positive
Cash Flow Estimate:
$1,948 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,594/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$14,257
$800,389
2025
$747,788
$52,601
$800,389
No
Tax History
Year
Tax Paid
Assessed Value
2024
$14,257
$800,389
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ejtehadian Ding Revocable Living Trust
Seller Carryback / Seller Financing / Seller Take-Back
$375,000
No
First
Jul 6, 2023
Jul 2026
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$355,583
$576,417
61%
37%
$2,249/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,960/mo
$2,249/mo
$-289/mo
2.4%
