$234,640
NAL Estimated Property Value3311 Arizona Ave, Dallas, TX, 75216
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesNone
FlooringCeramic Tile, Laminate
Exterior
Lot Size8,276 sqft
Building Information
Year Built1948
Stories1
Roof Type105
Land Information
APN00000476725000000
SubdivisionMarsalis Club
Land UseResidential
Legal DescriptionMARSALIS CLUB BLK F/5997 LT 31 INT202300022111 DD02032023 CO-DC 5997 00F 03100 4DA5997 00F
Census Tract005902
Assessment Year2025
About this property
Beautiful and cozy three bedroom, two bath in an established neighborhood in Dallas, TX. This home is remodeled, new electrical, new paint, new flooring and much more. it is near Downtown Dallas, shopping centers and easy access to highways 67 and 35E. Schedule your appointment today.
Investor Tools
$234,640
Estimated Property Value
$194,601Estimated Mortgage Balance
$40,039Estimated Equity
17% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,408 /month
Positive
Cash Flow Estimate:
$469 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$459/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,338
$234,640
2025
N/A
N/A
$234,640
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,338
$234,640
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Home Mortgage Llc
Conventional
$207,000
No
First
Feb 3, 2023
Mar 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$194,601
$40,039
17%
83%
$1,242/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,242/mo
+$730/mo
10.1%
