$1,453,380
NAL Estimated Property Value3311 Wellspring Lake Dr, Fulshear, TX, 77441
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size1.08 acres
Building Information
Year Built2020
Garage Spaces6
Land Information
APN7615-02-001-0060-901
Lot Number6
SubdivisionRiverwood Forest At Weston Lakes Sec 2
Land UseResidential
Legal DescriptionRIVERWOOD FOREST AT WESTON LAKES SEC 2, BLOCK 1, LOT 6, ACRES 1.083
Census Tract673300
Assessed Land Value$283,016
Assessed Improvement Value$1,170,364
Assessment Year2025
About this property
This 1.08 Acre lot is a hard to find gem! Wellspring Lake Dr. is the best street in the neighborhood to go for a walk or run. Lined with trees and light on traffic, it is the perfect spot to build your dream home. There are very few large lots left and this one has open space, plenty of trees and no time limit to build. Neighborhood amenities include golf, tennis, swimming pools, new fitness center, clubhouse for casual and fine dining, etc. Country living at its finest!
Investor Tools
$1,453,380
Estimated Property Value
$588,344Estimated Mortgage Balance
$865,036Estimated Equity
59% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$8,720 /month
Positive
Cash Flow Estimate:
$2,907 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,387/month
$900/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$21,374
$1,453,380
2025
$283,016
$1,170,364
$1,453,380
No
Tax History
Year
Tax Paid
Assessed Value
2025
$21,374
$1,453,380
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Bank
Conventional
$670,506
No
First
Feb 26, 2020
Feb 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$588,344
$865,036
59%
40%
$4,021/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,260/mo
$4,921/mo
$-2,661/mo
1.9%
