$148,000
NAL Estimated Property Value3312 Avenue K, Bay City, TX, 77414
Off Market
Property Lead Type:
Absentee OwnerVacant Homes
Highlights
Interior
AppliancesElectric Oven, Microwave, Electric Cooktop, Dishwasher
FlooringCarpet, Vinyl
Exterior
Lot Size10,149 sqft
Building Information
Year Built1960
Garage Spaces2
Land Information
APN38338
Land UseResidential
Legal DescriptionHILLCREST ADD LOT 19 BLK 1
Census Tract730301
Assessed Land Value$33,530
Assessed Improvement Value$108,880
Assessment Year2025
About this property
CHARMING 3/1.5/2 ON SPACIOUS LOT IN WELL ESTABLISHED HILLCREST NEIGHBORHOOD. GREAT LAYOUT WITH TONS OF STORAGE. GARAGE WITH WORKSHOP. LARGE, FENCED BACK YARD WITH PECAN TREES.
Investor Tools
$148,000
Estimated Property Value
$124,101Estimated Mortgage Balance
$23,899Estimated Equity
16% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$900 /month
Positive
Cash Flow Estimate:
$300 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$324/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,153
$142,410
2025
$33,530
$108,880
$142,410
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,153
$142,410
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
The First State Bank
Building Or Construction Loan
$130,000
No
First
Nov 3, 2023
Nov 2033
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$124,101
$23,899
16%
84%
$780/mo
