Street View

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$465,640

3312 Darvany Dr, Dallas, TX, 75220

Off Market

3 Beds

2 Bath

1,815 Sq Ft

Single Family Residence

$173.55 / sqft

Built in 1955

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Cooktop, Electric Range, Plumbed For Ice Maker, Vented Exhaust Fan, Washer

FlooringOther, Wood

Exterior

Lot Size9,778 sqft

Building Information

Year Built1955

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00000596752000000

Lot Number10

SubdivisionBradford

Land UseResidential

Legal DescriptionBRADFORD ESTATES 2 BLK 9/6450 LOT 10 INT202300175652 DD08302023 CO-DC 6450 009 01000 1006450 009

Census Tract009803

Assessed Land Value$225,000

Assessed Improvement Value$240,640

Assessment Year2025

About this property

Completely remodeled - Bright and open Updated Mid-Century Home with all the modern touches! Home has been freshly repainted on the exterior with white and black trim, an oversized lot 76 by 132 and expansive newly installed fence. Home updates include - Reconstruction from the studs up! New paint and drywall thru-out, new floors, open kitchen with granite and SS appliances, and updated bathrooms! Master bathroom features a jetted tub and shower. This 3 bed 2 bath will not last long! New HVAC, Insulation and WiFi controls.

Investor Tools

$465,640

Estimated Property Value

$385,000Estimated Mortgage Balance

$99,956Estimated Equity

17% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,794 /month

Positive

Cash Flow Estimate:

$931 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$801/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$7,280

$465,640

2025

$225,000

$240,640

$465,640

Tax History

Year

Tax Paid

Assessed Value

2024

$7,280

$465,640

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Bank Of America Na

Conventional

$385,000

First

Aug 28, 2023

Sep 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$365,684

$99,956

21%

79%

$2,309/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$2,309/mo

$-337/mo

5.1%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area