$465,640
NAL Estimated Property Value3312 Darvany Dr, Dallas, TX, 75220
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Range, Plumbed For Ice Maker, Vented Exhaust Fan, Washer
FlooringOther, Wood
Exterior
Lot Size9,778 sqft
Building Information
Year Built1955
Stories1
Roof Type105
Garage Spaces1
Land Information
APN00000596752000000
Lot Number10
SubdivisionBradford
Land UseResidential
Legal DescriptionBRADFORD ESTATES 2 BLK 9/6450 LOT 10 INT202300175652 DD08302023 CO-DC 6450 009 01000 1006450 009
Census Tract009803
Assessed Land Value$225,000
Assessed Improvement Value$240,640
Assessment Year2025
About this property
Completely remodeled - Bright and open Updated Mid-Century Home with all the modern touches! Home has been freshly repainted on the exterior with white and black trim, an oversized lot 76 by 132 and expansive newly installed fence. Home updates include - Reconstruction from the studs up! New paint and drywall thru-out, new floors, open kitchen with granite and SS appliances, and updated bathrooms! Master bathroom features a jetted tub and shower. This 3 bed 2 bath will not last long! New HVAC, Insulation and WiFi controls.
Investor Tools
$465,640
Estimated Property Value
$365,684Estimated Mortgage Balance
$99,956Estimated Equity
21% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,794 /month
Positive
Cash Flow Estimate:
$931 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$801/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,280
$465,640
2025
$225,000
$240,640
$465,640
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,280
$465,640
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bank Of America Na
Conventional
$385,000
No
First
Aug 28, 2023
Sep 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$365,684
$99,956
21%
79%
$2,309/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$2,309/mo
$-337/mo
5.1%
